{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["BIDTAB"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":21,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BIDTAB","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[[5,4,5,5],[4,4,4,5],[4,6,4,7],[5,6,5,7],[4,8,4,9],[5,8,5,9]]}
["Description:","Theater Door Replacement"]
["PF25-0032D"]
["Submittal Deadline:"]
[" "]
[]
[null,null,null,null,"General Mechanical",null,"Pease Piping"]
["Item","Description","Unit","Quantity","Unit Price","  Amount","Unit Price","  Amount","Unit Price","  Amount"]
["1","Remove 4 Existing door Leaves ","EA",1,1615.4,{"$f":"SUM(D8*E8)","v":1615.4},1971,{"$f":"SUM(D8*G8)","v":1971}]
["2","Reuse Existing Frame","EA",1,820.8,{"$f":"SUM(D9*E9)","v":820.8},680,{"$f":"SUM(D9*G9)","v":680}]
["3","Install 4 new leaves into existing frame","EA",1,10993.93,10993.93,7672,7672]
["4","Install new hinges, lockset Panic hardware and closer","EA",1,6799.6,6799.6,3877,3877]
["5","Replace and install cane bold, upper pin and chain","EA",1,658.06,658.06,1490,1490]
["6","Paint doors","EA",2,1035.72,2071.44,1631,3262]
[]
["6","Base Bid Subtotal",null,null,null,{"$f":"SUM(F8:F13)","v":22959.23},null,{"$f":"SUM(H8:H13)","v":18952}]
["7","WSST 10.3%",null,null,null,{"$f":"SUM(10.3%*F15)","v":2364.8000000000002},null,{"$f":"SUM(H15*10.3%)","v":1952.06}]
[null,"Not to exceed bid total",null,null,null,{"$f":"SUM(F15+F16)","v":25324.03},null,{"$f":"SUM(H15+H16)","v":20904.060000000001}]
["8"]
[]
["9"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Notes: "]
[]
[]
[]
[null," "]